Ownership cost
| Title | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total for 5 years |
| Depreciation | $512 | $472 | $433 | $394 | $354 | $2,165 |
| Insurance | $1,451 | $1,502 | $1,554 | $1,609 | $1,665 | $7,781 |
| Fuel | $1,814 | $1,868 | $1,934 | $2,011 | $2,102 | $9,729 |
| Maintenance | $2,763 | $2,144 | $926 | $431 | $2,291 | $8,555 |
| Repair | $1,733 | $1,290 | $1,473 | $1,590 | $1,816 | $7,902 |
| Taxes & Fees | $244 | $28 | $35 | $23 | $32 | $362 |
| Total | $8,517 | $7,304 | $6,356 | $6,057 | $8,260 | $36,494 |